e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (date of earliest event reported): November 9, 2011
DAWSON GEOPHYSICAL COMPANY
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
TEXAS
|
|
001-34404
|
|
75-0970548 |
(State of incorporation
|
|
(Commission file number)
|
|
(I.R.S. employer identification number) |
or organization) |
|
|
|
|
|
|
|
508 W. WALL, SUITE 800 |
|
|
MIDLAND, TEXAS
|
|
79701 |
(Address of principal executive offices)
|
|
(Zip code) |
Registrants telephone number, including area code: (432) 684-3000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On November 9, 2011, Dawson Geophysical Company (the Company) issued a press release
reporting its operating results for its fiscal 2011 year-end and the quarter ended September 30,
2011, the fourth quarter of the Companys 2011 fiscal year.
The Company hereby incorporates by reference into this Item 2.02 the information set forth in
such press release, a copy of which is furnished as Exhibit 99.1 to this Current Report. Pursuant
to the rules and regulations of the Securities and Exchange Commission, such exhibit and the
information set forth therein and herein are deemed to be furnished and shall not be deemed to be
filed under the Securities Exchange Act of 1934, as amended (the Exchange Act).
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
In accordance with General Instruction B.2 of Form 8-K, the information set forth in the
attached Exhibit 99.1 is deemed to be furnished and shall not be deemed to be filed for
purposes of the Exchange Act.
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated November 9, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
DAWSON GEOPHYSICAL COMPANY
|
|
Date: November 9, 2011 |
By: |
/s/ Christina W. Hagan
|
|
|
|
Christina W. Hagan |
|
|
|
Executive Vice President, Secretary and
Chief Financial Officer |
|
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated November 9, 2011. |
exv99w1
Exhibit 99.1
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
Company contacts:
Stephen C. Jumper, CEO and President
Christina W. Hagan, Chief Financial Officer
(800) 332-9766
www.dawson3d.com
DAWSON GEOPHYSICAL REPORTS
FISCAL FOURTH QUARTER AND YEAR-END RESULTS 2011
MIDLAND, Texas, November 9, 2011/PR Newswire/ Dawson Geophysical Company (NASDAQ: DWSN) today
reported fourth quarter and year-end results for fiscal 2011.
Fiscal 2011 Highlights
|
|
|
Reported revenues of $333,279,000 for the year-ended September 30, 2011 compared to
$205,272,000 for the year-ended September 30, 2010, an increase of 62 percent; |
|
|
|
|
EBITDA for the year-ended September 30, 2011 increased to $27,861,000, including
transaction costs of $3,866,000 related to the terminated merger with TGC Industries, Inc.,
compared to $13,136,000 for the same period of fiscal 2010, an increase of 112 percent; |
|
|
|
|
Redeployed two data acquisition crews; |
|
|
|
|
Increased order book capable of fully sustaining fourteen data acquisition crews well
into fiscal 2012; |
|
|
|
|
Purchased 25,850 single-channel OYO GSR units, 2,000 OYO GSR four-channel units with
three component geophones and ten INOVA vibrator energy source units to better serve client
needs; |
|
|
|
|
Balanced portfolio of oil and natural gas projects in the Eagle Ford Shale, Niobrara
Shale, Bakken Shale, Avalon Shale, Marcellus Shale, Barnett Shale, Permian Basin and
Mid-Continent regions; |
|
|
|
|
$74 million of working capital at September 30, 2011; |
|
|
|
|
Fiscal 2011 capital expenditures of $59,380,000; |
|
|
|
|
Completed 15,000-channel and 11,000-channel projects utilizing the OYO GSR cable-less
system; and |
|
|
|
|
Continued operation on an 18,000-channel ARAM cable-based project. |
For the fourth quarter of fiscal 2011 ended September 30, 2011, revenues were $84,256,000 compared
to $59,179,000 for the same quarter in fiscal 2010, an increase of 42 percent. The Company reported
net income for the fourth quarter of fiscal 2011 of $2,944,000 compared to net loss of $1,411,000
in the same quarter of fiscal 2010. Basic earnings per share for the fourth quarter of fiscal 2011
were $0.38 compared to a net loss of $0.18 per share in the same quarter of fiscal 2010. EBITDA for
the fourth quarter of fiscal 2011 was $12,955,000 compared to $5,268,000 in the same quarter of
fiscal 2010, an increase of 146 percent.
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
For the fiscal year-ended September 30, 2011, the Company reported revenues of $333,279,000
compared to $205,272,000 for the year-ended fiscal 2010, an increase of 62 percent. Net loss for
fiscal 2011 decreased to $3,246,000 from $9,352,000 in fiscal 2010. Loss per share for fiscal 2011
was $0.42 compared to a loss per share of $1.20 for fiscal 2010. EBITDA for fiscal 2011 increased
to $27,861,000 compared to $13,136,000 in the same period of fiscal 2010, an increase of 112
percent.
Revenues for the fiscal 2011 fourth quarter and for the year-ended September 30, 2011 increased
significantly over the same periods of fiscal 2010 due to an increase in active crew count to
fourteen working crews, including the two formerly provisional crews added during the second fiscal
quarter, improved crew efficiencies, increased utilization rates, and more favorable contract
terms. In addition, third-party charges continued to be high for the year and contributed
approximately half of the growth in revenues during the year-ended September 30, 2011 as compared
to the year-ended September 30, 2010. The third-party charges are related to the Companys use of
helicopter support services, specialized survey technologies and dynamite energy sources in areas
with limited access such as the Appalachian Basin, Oklahoma, East Texas and Arkansas. The Company
is reimbursed for these expenses by its clients. The Companys fiscal fourth quarter and year-end
results also included approximately $1,444,000 and $3,866,000, or $0.18 and $0.49 per share before
taxes, respectively, of expenses related to its recently terminated merger agreement with TGC
Industries, Inc. and depreciation charge increases of $831,000 and $3,410,000, respectively,
related to the Companys continued investment in new recording equipment and energy source units
during fiscal 2011.
As previously reported, TGC Industries, Inc. terminated the definitive merger agreement pursuant to
which Dawson would have acquired TGC in a tax-free stock-for-stock transaction after Dawson and TGC
failed to agree on an adjustment to the exchange ratio required as a result of Dawsons share price
falling outside of the designated range specified in the merger agreement, and TGC failed to
receive the 80% requisite shareholder vote to approve the transaction at a special shareholder
meeting held for that purpose. Dawson shareholders overwhelmingly approved the merger proposal at
the Companys special shareholder meeting on October 27, 2011.
Stephen Jumper, President and CEO of Dawson Geophysical Company said, Increased efficiencies,
improved utilization rates and continued exploration across the lower 48 states fueled fourth
quarter and year-end results. EBITDA increased to $12,955,000 for the fourth quarter of fiscal 2011
from $8,821,000 for the third quarter of fiscal 2011. Fourth quarter net income rose to $2,944,000,
a dramatic improvement from income of $334,000 reported for the third quarter. Improved contract
terms contributed to better financial results as we continue to increase the average channel count
per crew in order to provide higher subsurface resolution images for our valued clients.
The Companys order book has grown to its highest level since late fiscal 2008 with added projects
in the Eagle Ford, Bakken, Niobrara and Avalon liquids and oil-rich shales and demand for the
Companys services remains strong. Activity remains relatively high in the Marcellus and Barnett
natural gas shales while demand is increasing in many conventional oil basins. Contract terms are
showing continued improvements as activity levels in the lower 48 states increase. The Company
continues to operate on several projects contracted in 2010 with less favorable contract terms and
believes it will complete work on these projects by the end of calendar 2011. Although clients may
cancel their service contracts on short notice, the Companys order book reflects commitments
sufficient to maintain full operation of fourteen crews well into fiscal 2012.
Jumper continued, I am happy to report that the increase in demand we experienced in fiscal 2011
has carried over into fiscal 2012. All fourteen crews are fully deployed and the average channel
count per crew continues to grow. The increased channel count per crew is providing our valued
clients with improved subsurface resolution while simultaneously providing strong financial results
for our company.
2
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
The Company increased its fiscal 2011 capital expenditures to $59,380,000 from $19,962,000 during
the previous fiscal year. The capital expenditures for fiscal 2011 included the purchase of 2,000
OYO GSR four-channel units complete with three component geophones, 25,850 OYO GSR single-channel
units, additional geophones, ten INOVA AHV IV 364 vibrator energy sources units and maintenance
capital requirements. The Companys Board of Directors has approved an initial $20,000,000 capital
budget for fiscal 2012 to be used to purchase twelve INOVA AHV IV 364 vibrator energy sources
units, additional geophones and recording channels for all crews and to meet maintenance capital
requirements. The Companys fiscal 2012 capital budget reflects managements continued belief in
growth opportunities in the seismic data acquisition market as well as the Companys commitment to
maintaining its technological advantage by expanding the Companys recording capabilities and
providing higher resolution three-dimensional images while improving operational efficiencies with
increases in channel counts and active energy sources.
Jumper concluded, Although the first fiscal quarter is typically the most challenging for the
Company with shorter days, weather, agricultural and hunting issues, along with the holiday season,
fiscal 2012 looks promising. Project visibility is strong and our balanced portfolio of oil and
natural gas engagements in multiple basins throughout the lower 48 states provides us with
long-term growth potential. Moreover, we anticipate that our recent investment in state-of-the-art
seismic equipment will pay strong dividends in fiscal 2012, as our clients are requesting improved
access to subsurface resolution at overall lower finding and development costs. In short, in fiscal
2012, we will continue to do what we do best at Dawson Geophysical; help our clients cost
effectively identify and develop oil and natural gas reservoirs while continuing to evaluate
opportunities across North America.
Conference Call Information
Dawson will host a conference call to review its fiscal year-end and fourth quarter 2011 financial
results on November 9, 2011, at 9 a.m. CST. Participants can access the call at (866) 322-9730
(US/Canada) or (706) 679-6054 (International). To access the live audio webcast or the subsequent
archived recording, visit the Dawson website at www.dawson3d.com. Callers can access the
telephone replay through Friday, November 11, 2011 by dialing (855) 859-2056 (US/Canada) or (404)
537-3406 (International). The passcode is 24440448. The webcast will be recorded and available for
replay on Dawsons website until December 9, 2011.
About Dawson
Dawson Geophysical Company is the leading provider of U.S. onshore seismic data acquisition
services as measured by the number of active data acquisition crews. Founded in 1952, Dawson
acquires and processes 2-D, 3-D and multi-component seismic data solely for its clients, ranging
from major oil and gas companies to independent oil and gas operators, as well as providers of
multi-client data libraries.
Non-GAAP Financial Measures
This press release contains information about the Companys EBITDA, a non-GAAP financial measure as
defined by Regulation G promulgated by the U.S. Securities and Exchange Commission. The Company
defines EBITDA as net income (loss) plus interest expense, interest income, income taxes,
depreciation and amortization expense. The Company uses EBITDA as a supplemental financial measure
to assess:
|
|
|
the financial performance of its assets without regard to financing methods, capital
structures, taxes or historical cost basis; |
|
|
|
|
its liquidity and operating performance over time in relation to other companies that own
similar assets and that the Company believes calculate EBITDA in a similar manner; and |
|
|
|
|
the ability of the Companys assets to generate cash sufficient for the Company to pay
potential interest costs. |
3
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
The Company also understands that such data are used by investors to assess the Companys
performance. However, the term EBITDA is not defined under generally accepted accounting
principles, and EBITDA is not a measure of operating income, operating performance or liquidity
presented in accordance with generally accepted accounting principles. When assessing the Companys
operating performance or liquidity, investors and others should not consider this data in isolation
or as a substitute for net income (loss), cash flow from operating activities or other cash flow
data calculated in accordance with generally accepted accounting principles. In addition, the
Companys EBITDA may not be comparable to EBITDA or similar titled measures utilized by other
companies since such other companies may not calculate EBITDA in the same manner as the Company.
Further, the results presented by EBITDA cannot be achieved without incurring the costs that the
measure excludes: interest, taxes, depreciation and amortization. A reconciliation of the Companys
EBITDA to its net (loss) income is presented in the table following the text of this press release.
In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of
1995, Dawson Geophysical Company cautions that statements in this press release which are
forward-looking and which provide other than historical information involve risks and uncertainties
that may materially affect the Companys actual results of operations. These risks include but are
not limited to, the volatility of oil and natural gas prices, disruptions in the global economy,
dependence upon energy industry spending, limited number of customers, credit risk related to our
customers, cancellations of service contracts, high fixed costs of operations, weather
interruptions, inability to obtain land access rights of way, industry competition, managing
growth, the availability of capital resources and operational disruptions. A discussion of these
and other factors, including risks and uncertainties, is set forth in the Companys Form 10-K for
the fiscal year-ended September 30, 2010. Dawson Geophysical Company disclaims any intention or
obligation to revise any forward-looking statements, whether as a result of new information, future
events or otherwise.
4
DAWSON GEOPHYSICAL COMPANY
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Twelve Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
Operating revenues |
|
$ |
84,256,000 |
|
|
$ |
59,179,000 |
|
|
$ |
333,279,000 |
|
|
$ |
205,272,000 |
|
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
67,195,000 |
|
|
|
52,343,000 |
|
|
|
292,519,000 |
|
|
|
185,588,000 |
|
General and administrative |
|
|
4,154,000 |
|
|
|
1,850,000 |
|
|
|
13,550,000 |
|
|
|
7,131,000 |
|
Depreciation |
|
|
7,769,000 |
|
|
|
6,938,000 |
|
|
|
30,536,000 |
|
|
|
27,126,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,118,000 |
|
|
|
61,131,000 |
|
|
|
336,605,000 |
|
|
|
219,845,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
5,138,000 |
|
|
|
(1,952,000 |
) |
|
|
(3,326,000 |
) |
|
|
(14,573,000 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,000 |
|
|
|
107,000 |
|
|
|
35,000 |
|
|
|
185,000 |
|
Interest expense |
|
|
(167,000 |
) |
|
|
|
|
|
|
(167,000 |
) |
|
|
|
|
Other income |
|
|
48,000 |
|
|
|
175,000 |
|
|
|
651,000 |
|
|
|
398,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax |
|
|
5,021,000 |
|
|
|
(1,670,000 |
) |
|
|
(2,807,000 |
) |
|
|
(13,990,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(158,000 |
) |
|
|
2,363,000 |
|
|
|
2,929,000 |
|
|
|
7,102,000 |
|
Deferred |
|
|
(1,919,000 |
) |
|
|
(2,104,000 |
) |
|
|
(3,368,000 |
) |
|
|
(2,464,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,944,000 |
|
|
$ |
(1,411,000 |
) |
|
$ |
(3,246,000 |
) |
|
$ |
(9,352,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share |
|
$ |
0.38 |
|
|
$ |
(0.18 |
) |
|
$ |
(0.42 |
) |
|
$ |
(1.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share |
|
$ |
0.37 |
|
|
$ |
(0.18 |
) |
|
$ |
(0.42 |
) |
|
$ |
(1.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent common shares outstanding |
|
|
7,829,785 |
|
|
|
7,779,376 |
|
|
|
7,809,561 |
|
|
|
7,777,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent common
shares outstanding-assuming dilution |
|
|
7,917,160 |
|
|
|
7,779,376 |
|
|
|
7,809,561 |
|
|
|
7,777,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
DAWSON GEOPHYSICAL COMPANY
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,077,000 |
|
|
$ |
29,675,000 |
|
Short-term investments |
|
|
|
|
|
|
20,012,000 |
|
Accounts receivable, net of allowance for doubtful accounts of
$155,000 and $639,000 at September 30, 2011 and 2010, respectively |
|
|
86,716,000 |
|
|
|
57,726,000 |
|
Prepaid expenses and other assets |
|
|
4,254,000 |
|
|
|
7,856,000 |
|
Current deferred tax asset |
|
|
1,236,000 |
|
|
|
1,764,000 |
|
|
|
|
|
|
|
|
Total current
assets |
|
|
118,283,000 |
|
|
|
117,033,000 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
302,647,000 |
|
|
|
248,943,000 |
|
Less accumulated depreciation |
|
|
(156,106,000 |
) |
|
|
(130,900,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
146,541,000 |
|
|
|
118,043,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
264,824,000 |
|
|
$ |
235,076,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18,732,000 |
|
|
$ |
14,274,000 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Payroll costs and other taxes |
|
|
1,436,000 |
|
|
|
2,969,000 |
|
Other |
|
|
9,230,000 |
|
|
|
8,619,000 |
|
Deferred revenue |
|
|
9,616,000 |
|
|
|
204,000 |
|
Current maturities of note payable |
|
|
5,290,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities |
|
|
44,304,000 |
|
|
|
26,066,000 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Note payable less current maturities |
|
|
10,281,000 |
|
|
|
|
|
Deferred tax liability |
|
|
22,076,000 |
|
|
|
18,785,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
liabilities |
|
|
32,357,000 |
|
|
|
18,785,000 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock-par value $1.00 per share;
5,000,000 shares authorized, none outstanding |
|
|
|
|
|
|
|
|
Common stock-par value $.33 1/3 per share;
50,000,000 shares authorized, 7,910,885
and 7,902,106 shares issued and outstanding
at September 30, 2011 and 2010, respectively |
|
|
2,637,000 |
|
|
|
2,634,000 |
|
Additional paid-in capital |
|
|
91,591,000 |
|
|
|
90,406,000 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
4,000 |
|
Retained earnings |
|
|
93,935,000 |
|
|
|
97,181,000 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
188,163,000 |
|
|
|
190,225,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
264,824,000 |
|
|
$ |
235,076,000 |
|
|
|
|
|
|
|
|
Reconciliation of EBITDA to Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Net income (loss) |
|
$ |
2,944 |
|
|
$ |
(1,411 |
) |
|
$ |
(3,246 |
) |
|
$ |
(9,352 |
) |
Depreciation |
|
|
7,769 |
|
|
|
6,938 |
|
|
|
30,536 |
|
|
|
27,126 |
|
Interest expense (income), net |
|
|
165 |
|
|
|
|
|
|
|
132 |
|
|
|
|
|
Income tax expense (benefit) |
|
|
2,077 |
|
|
|
(259 |
) |
|
|
439 |
|
|
|
(4,638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
12,955 |
|
|
$ |
5,268 |
|
|
$ |
27,861 |
|
|
$ |
13,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA to Net Cash Provided by Operating
Activities
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Net cash provided by operating activities |
|
$ |
16,951 |
|
|
$ |
6,244 |
|
Changes in working capital and other items |
|
|
12,812 |
|
|
|
8,731 |
|
Noncash adjustments to income |
|
|
(1,902 |
) |
|
|
(1,839 |
) |
|
|
|
|
|
|
|
EBITDA |
|
$ |
27,861 |
|
|
$ |
13,136 |
|
|
|
|
|
|
|
|
6