e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (date of earliest event reported): July 26, 2011
DAWSON GEOPHYSICAL COMPANY
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
TEXAS
(State of incorporation
or organization)
|
|
001-34404
(Commission file number)
|
|
75-0970548
(I.R.S. employer identification number) |
|
|
|
508 W. WALL, SUITE 800 |
|
|
MIDLAND, TEXAS
|
|
79701 |
(Address of principal executive offices)
|
|
(Zip code) |
Registrants telephone number, including area code: (432) 684-3000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
þ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On July 26, 2011, Dawson Geophysical Company (the Company) issued a press release reporting
its operating results for the quarter ended June 30, 2011, the third quarter of the Companys 2011
fiscal year.
The Company hereby incorporates by reference into this Item 2.02 the information set forth in
such press release, a copy of which is furnished as Exhibit 99.1 to this Current Report. Pursuant
to the rules and regulations of the Securities and Exchange Commission, such exhibit and the
information set forth therein and herein are deemed to be furnished and shall not be deemed to be
filed under the Securities Exchange Act of 1934, as amended (the Exchange Act).
Item 8.01. Other Events.
On July 26, 2011, the Company issued a press release reporting its operating results for the
quarter ended June 30, 2011, the third quarter of the Companys 2011 fiscal year. The Company
hereby incorporates by reference into this Item 8.01 the information set forth in such press
release, a copy of which is furnished as Exhibit 99.1 to this Current Report.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
In accordance with General Instruction B.2 of Form 8-K, the information set forth in the
attached Exhibit 99.1 is deemed to be furnished and shall not be deemed to be filed for
purposes of the Exchange Act.
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated July 26, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
DAWSON GEOPHYSICAL COMPANY
|
|
Date: July 26, 2011 |
By: |
/s/ Christina W. Hagan
|
|
|
|
Christina W. Hagan |
|
|
|
Executive Vice President, Secretary and
Chief Financial Officer |
|
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated July 26, 2011. |
exv99w1
Exhibit 99.1
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
Company contact:
Stephen C. Jumper, CEO and President
Christina W. Hagan, Chief Financial Officer
(800) 332-9766
www.dawson3d.com
DAWSON GEOPHYSICAL REPORTS
THIRD QUARTER AND NINE MONTH FINANCIAL RESULTS
MIDLAND, Texas, July 26, 2011/PR Newswire/ Dawson Geophysical Company (NASDAQ DWSN) today
reported revenues of $98,033,000 for the quarter ending June 30, 2011, the Companys third quarter
of fiscal 2011, compared to $61,178,000 for the same quarter in fiscal 2010, an increase of 60
percent. Net income for the third quarter of fiscal 2011 was $334,000 compared to net loss of
$1,019,000 in the same quarter of fiscal 2010. Earnings per share for the third quarter of fiscal
2011 were $0.04 compared to a loss per share of $0.13 for the third quarter of fiscal 2010. EBITDA
for the third quarter of fiscal 2011 was $8,821,000 compared to $5,591,000 in the same quarter of
fiscal 2010, an increase of 58 percent.
For the nine months ended June 30, 2011, the Company reported revenues of $249,023,000 compared to
$146,093,000 for the nine months ended June 30, 2010, an increase of 70 percent. Net loss for the
period decreased to $6,190,000 in 2011 from $7,941,000 in 2010. Loss per share for the first nine
months of fiscal 2011 was $0.79 compared to a loss per share of $1.02 for the first nine months
of fiscal 2010. EBITDA for the first nine months of fiscal 2011 increased to $14,939,000 compared
to $7,868,000 in the same period of fiscal 2010, an increase of 90 percent.
Revenues in the third quarter and first nine months of fiscal 2011 increased significantly over the
same periods of fiscal 2010 due to an increase in active crew count to fourteen working crews,
including the two formerly provisional crews added during the second fiscal quarter, and
significantly higher third-party charges, which constituted one-half of the growth in revenues
during these periods. The third-party charges are related to the Companys use of helicopter
support services, specialized survey technologies and dynamite energy sources in areas with limited
access such as the Appalachian Basin, Oklahoma, East Texas and Arkansas. The Company is reimbursed
for these expenses by its clients. The Companys fiscal third quarter and nine month results also
included approximately $1,465,000 and $2,421,000, or $0.19 per share and $0.31 per share,
respectively, of expenses related to its previously announced merger with TGC Industries and
respective increases of $884,000 and $2,579,000 of depreciation charges related to the Companys
continued investment in new recording equipment and energy source units.
Stephen Jumper, President and CEO of Dawson Geophysical Company, said, We are pleased with our
third quarter results, particularly after our difficult second quarter. Our EBITDA increased to $8,821,000 for the third quarter of fiscal 2011 from $1,219,000 in the second quarter of 2011. Our third quarter net income of
$334,000 represent a dramatic improvement from the loss of $4,857,000 reported in the second
quarter. Our June 30, 2011 results show significant improvement on a year-over-year quarterly
comparison, year-over-year nine month comparison and on a quarter-to-quarter basis.
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
As previously reported, the Company purchased the 14,850 single-channel OYO GSR units it had
initially leased in the second fiscal quarter by exercising the purchase option under the lease.
The conversion of the equipment lease to a purchase resulted in an
increase of approximately $0.02 per share per month of depreciation
charges and a decrease of approximately $0.06 per share per month of
lease expense compared to March 2011, the month in which the
equipment was initially leased.
The purchase of the equipment was financed through a new term loan facility in the amount of $16,427,000. The
Company still retains its $20,000,000 revolving facility and no amounts are currently drawn under
that facility. The Company now owns in excess of 161,000 channels, which can be configured
variably throughout the Company on a project-by-project basis to best meet the operational and
geophysical needs of its clients.
On March 20, 2011, the Company entered into a definitive merger agreement with TGC Industries, in
which, subject to the terms and conditions set forth in the merger agreement, the Company agreed to
acquire TGC in a tax-free, stock-for-stock transaction. Additional details of the proposed
transaction are outlined in a press release issued on March 21, 2011. A copy of such press release
is available on the Companys website and the SEC website.
The Companys order book has grown to its highest level since late fiscal 2008 with added projects
in the Eagle Ford, Bakken, Niobrara and Avalon liquids and oil-rich shales. Activity remains
relatively high in the Marcellus, Barnett and Haynesville natural gas shales while demand is
increasing in many conventional oil basins. Pricing and contract terms are showing continued
improvements as activity levels in the lower 48 states continue to increase. The Company continues
to operate on several projects contracted in early 2010 with less favorable contract terms and
believes it will complete work on these projects during calendar 2011. Demand for the Companys
services remains strong. Although our clients may cancel their service contracts on short notice,
our order book reflects commitments sufficient to maintain full operation of fourteen crews through
the end of calendar 2011.
During the third fiscal quarter, the Companys Board of Directors approved a $5,000,000 increase to
the Companys capital budget and approved the purchase of the previously leased OYO GSR equipment,
bringing the total amount of the fiscal 2011 capital budget to $61,918,000. To date, $56,264,000 of
the capital budget has been spent primarily to purchase a 2,000-station OYO GSR four-channel
recording system along with three-component geophones, 24,850 single-channel OYO GSR recording
boxes, additional conventional geophones, cables for existing systems, vehicles to improve our
fleet and ten INOVA vibrator energy source units. The remaining balance of the capital budget will
be used for maintenance capital purposes.
Jumper
continued, Continued increases in exploration
activity by our clients throughout the lower 48 United States, has
fueled our growth and improved results. We added two
seismic data acquisition crews during 2011, we increased short-term utilization rates through
improved efficiencies, and we expanded the average channel count per crew. We have made great
progress as an industry, and in particular as a company, in terms of improved outlook, performance
and demand for land seismic data acquisition services in the lower 48 United States. While we are
pleased with our results, we believe there is tremendous upside as we have not yet met our expected
potential in crew efficiencies and revenue generation. We are excited about our pending merger with
TGC which provides the right combination of resources and equipment to best serve our oil and
natural gas clients, our employees and to enhance shareholder value of both Dawson and TGC.
2
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
Dawson Geophysical Company is the leading provider of U.S. onshore seismic data acquisition
services as measured by the number of active data acquisition crews. Founded in 1952, Dawson
acquires and processes 2-D, 3-D and multi-component seismic data solely for its clients, ranging
from major oil and gas companies to independent oil and gas operators as well as providers of
multi-client data libraries.
This press release contains information about the Companys EBITDA, a non-GAAP financial measure as
defined by Regulation G promulgated by the U.S. Securities and Exchange Commission. The Company
defines EBITDA as net income (loss) plus interest expense, income taxes, depreciation and
amortization expense. The Company uses EBITDA as a supplemental financial measure to assess:
|
|
the financial performance of its assets without regard to financing methods, capital
structures, taxes or historical cost basis; |
|
|
|
its liquidity and operating performance over time in relation to other companies that own
similar assets and that the Company believes calculate EBITDA in a similar manner; and |
|
|
|
the ability of the Companys assets to generate cash sufficient for the Company to pay
potential interest costs. |
The Company also understands that such data are used by investors to assess the Companys
performance. However, the term EBITDA is not defined under generally accepted accounting principles
and EBITDA is not a measure of operating income, operating performance or liquidity presented in
accordance with generally accepted accounting principles. When assessing the Companys operating
performance or liquidity, investors and others should not consider this data in isolation or as a
substitute for net income (loss), cash flow from operating activities or other cash flow data
calculated in accordance with generally accepted accounting principles. In addition, the Companys
EBITDA may not be comparable to EBITDA or similar titled measures utilized by other companies since
such other companies may not calculate EBITDA in the same manner as the Company. Further, the
results presented by EBITDA cannot be achieved without incurring the costs that the measure
excludes: interest, taxes, depreciation and amortization. A reconciliation of the Companys EBITDA
to its net income (loss) is presented in the table following the text of this press release.
In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of
1995, Dawson Geophysical Company cautions that statements in this press release which are
forward-looking and which provide other than historical information involve risks and uncertainties
that may materially affect the Companys actual results of operations. These risks include but are
not limited to, the volatility of oil and natural gas prices, disruptions in the global economy,
dependence upon energy industry spending, cancellations of service contracts, high fixed costs of
operations, weather interruptions, inability to obtain land access rights of way, industry
competition, limited number of customers, credit risk related to our customers, asset impairments,
the availability of capital resources and operational disruptions. A discussion of these and other
factors, including risks and uncertainties, is set forth in the Companys Form 10-K for the fiscal
year ended September 30, 2010. The Company is also subject to risks related to the proposed
transaction with TGC, including risks related to the possibility that the transaction does not
close. A discussion of risks and uncertainties related to the proposed transaction will be set
forth in a registration statement, including the proxy statement prospectus contained therein, that
relates to the proposed transaction and which will be filed by the Company with the Securities and
Exchange Commission. Dawson Geophysical Company disclaims any intention or obligation to revise any
forward-looking statements, whether as a result of new information, future events or otherwise.
3
NEWS RELEASE
Dawson Geophysical Company
508 W. Wall, Suite 800
Midland, TX 79701
Important Information For Investors and Shareholders
This communication does not constitute an offer to sell or the solicitation of an offer to buy any
securities or a solicitation of any vote or approval. The transactions contemplated by the merger
agreement between the Company and TGC, including the proposed merger and the proposed issuance of
Company common stock in the merger, will, as applicable, be submitted to the shareholders of the
Company and TGC for their consideration. The Company filed with the Securities and Exchange
Commission (SEC) a registration statement on Form S-4 that included a joint proxy
statement of the Company and TGC that also constitutes a prospectus of the Company. The Company and
TGC will mail the joint proxy statement/prospectus to their respective shareholders. The Company
and TGC also plan to file other documents with the SEC regarding the proposed transaction.
INVESTORS AND SECURITY HOLDERS OF THE COMPANY AND TGC ARE URGED TO READ THE JOINT PROXY
STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR
ENTIRETY AS THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE
PROPOSED TRANSACTION. Investors and shareholders may currently obtain free copies of the joint
proxy statement/prospectus filed on June 10, 2011 and amended on July 20, 2011, and will be able to
obtain free copies of any further amendments to the proxy statement/prospectus as well as other
documents containing important information about the Company and TGC filed with the SEC, through
the website maintained by the SEC at www.sec.gov. The Company and TGC make available free
of charge at www.dawson3d.com and www.tgcseismic.com, respectively (in the
Investor Relations section), copies of materials they file with, or furnish to, the SEC, or
investors and shareholders may contact the Company at (432) 684-3000 or TGC at (972) 881-1099 or
c/o Dennard Rupp Gray & Lascar, LLC, at (713) 529-6600 to receive copies of documents that each
company files with or furnishes to the SEC.
Participants in the Proxy Solicitation
The Company, TGC, and certain of their respective directors and officers may be deemed to be
participants in the solicitation of proxies from the shareholders of the Company and TGC in
connection with the proposed transactions. Information about the directors and officers of the
Company is set forth in its proxy statement for its 2011 annual meeting of shareholders, which was
filed with the SEC on December 7, 2010. Information about the directors and officers of TGC is set
forth in its Amendment No. 1 to Annual Report on Form 10-K/A, which was filed with the SEC on April
15, 2011. These documents can be obtained free of charge from the sources indicated above. Other
information regarding the participants in the proxy solicitation and a description of their direct
and indirect interests, by security holdings or otherwise, will be contained in the joint proxy
statement/prospectus and other relevant materials to be filed with the SEC when they become
available.
4
DAWSON GEOPHYSICAL COMPANY
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Nine Months Ended June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Operating revenues |
|
$ |
98,033,000 |
|
|
$ |
61,178,000 |
|
|
$ |
249,023,000 |
|
|
$ |
146,093,000 |
|
Operating costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
85,431,000 |
|
|
|
54,098,000 |
|
|
|
225,324,000 |
|
|
|
133,245,000 |
|
General and administrative |
|
|
3,804,000 |
|
|
|
1,635,000 |
|
|
|
9,396,000 |
|
|
|
5,281,000 |
|
Depreciation |
|
|
7,900,000 |
|
|
|
7,016,000 |
|
|
|
22,767,000 |
|
|
|
20,188,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,135,000 |
|
|
|
62,749,000 |
|
|
|
257,487,000 |
|
|
|
158,714,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
898,000 |
|
|
|
(1,571,000 |
) |
|
|
(8,464,000 |
) |
|
|
(12,621,000 |
) |
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,000 |
|
|
|
20,000 |
|
|
|
33,000 |
|
|
|
78,000 |
|
Other income |
|
|
21,000 |
|
|
|
126,000 |
|
|
|
603,000 |
|
|
|
223,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax |
|
|
921,000 |
|
|
|
(1,425,000 |
) |
|
|
(7,828,000 |
) |
|
|
(12,320,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
|
|
(587,000 |
) |
|
|
406,000 |
|
|
|
1,638,000 |
|
|
|
4,379,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
334,000 |
|
|
$ |
(1,019,000 |
) |
|
$ |
(6,190,000 |
) |
|
$ |
(7,941,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share |
|
$ |
0.04 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.79 |
) |
|
$ |
(1.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share |
|
$ |
0.04 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.79 |
) |
|
$ |
(1.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent common shares outstanding |
|
|
7,812,519 |
|
|
|
7,779,256 |
|
|
|
7,801,396 |
|
|
|
7,776,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent common
shares outstanding-assuming dilution |
|
|
7,925,181 |
|
|
|
7,779,256 |
|
|
|
7,801,396 |
|
|
|
7,776,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
DAWSON GEOPHYSICAL COMPANY
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,004,000 |
|
|
$ |
29,675,000 |
|
Short-term investments |
|
|
|
|
|
|
20,012,000 |
|
Accounts receivable, net of allowance for
doubtful accounts of $155,000 and $639,000 at
June 30, 2011 and September 30, 2010, respectively |
|
|
84,451,000 |
|
|
|
57,726,000 |
|
Prepaid expenses and other assets |
|
|
11,936,000 |
|
|
|
7,856,000 |
|
Current deferred tax asset |
|
|
1,545,000 |
|
|
|
1,764,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
109,936,000 |
|
|
|
117,033,000 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
300,649,000 |
|
|
|
248,943,000 |
|
Less accumulated depreciation |
|
|
(149,274,000 |
) |
|
|
(130,900,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
151,375,000 |
|
|
|
118,043,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
261,311,000 |
|
|
$ |
235,076,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
23,078,000 |
|
|
$ |
14,274,000 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Payroll costs and other taxes |
|
|
2,940,000 |
|
|
|
3,625,000 |
|
Other |
|
|
8,400,000 |
|
|
|
7,963,000 |
|
Deferred revenue |
|
|
5,031,000 |
|
|
|
204,000 |
|
Current maturities of notes payable |
|
|
5,264,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
44,713,000 |
|
|
|
26,066,000 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Notes payable less current maturities |
|
|
11,163,000 |
|
|
|
|
|
Deferred tax liability |
|
|
20,444,000 |
|
|
|
18,785,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
31,607,000 |
|
|
|
18,785,000 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock-par value $1.00 per share;
5,000,000 shares authorized, none outstanding |
|
|
|
|
|
|
|
|
Common stock-par value $.33 1/3 per share;
50,000,000 shares authorized, 7,910,885
and 7,902,106 shares issued and outstanding at
June 30, 2011 and September 30, 2010, respectively |
|
|
2,637,000 |
|
|
|
2,634,000 |
|
Additional paid-in capital |
|
|
91,363,000 |
|
|
|
90,406,000 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
4,000 |
|
Retained earnings |
|
|
90,991,000 |
|
|
|
97,181,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
184,991,000 |
|
|
|
190,225,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
261,311,000 |
|
|
$ |
235,076,000 |
|
|
|
|
|
|
|
|
6
Reconciliation of EBITDA to Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Net income (loss) |
|
$ |
334 |
|
|
$ |
(1,019 |
) |
|
$ |
(6,190 |
) |
|
$ |
(7,941 |
) |
Depreciation |
|
|
7,900 |
|
|
|
7,016 |
|
|
|
22,767 |
|
|
|
20,188 |
|
Income tax expense (benefit) |
|
|
587 |
|
|
|
(406 |
) |
|
|
(1,638 |
) |
|
|
(4,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
8,821 |
|
|
$ |
5,591 |
|
|
$ |
14,939 |
|
|
$ |
7,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
Net cash (used) provided by operating activities |
|
$ |
(469 |
) |
|
$ |
1,472 |
|
Changes in working capital items and other |
|
|
17,043 |
|
|
|
7,748 |
|
Noncash adjustments to income |
|
|
(1,635 |
) |
|
|
(1,352 |
) |
|
|
|
|
|
|
|
EBITDA |
|
$ |
14,939 |
|
|
$ |
7,868 |
|
|
|
|
|
|
|
|
7